Skip to main content
Notice2026-21948

NCUA Draft 2027-2028 Budget

Primary source

Metadata and text below are from the Federal Register, a public-domain U.S. government work. Always verify the official published version before relying on it for any legal matter.

Published
October 28, 2026

Issuing agencies

National Credit Union Administration

Abstract

NCUA's draft "detailed business-type budget" is being made available for public review as required by federal statute. The proposed resources will finance the agency's annual operations and capital projects, both of which are necessary for the agency to accomplish its mission of enabling access to financial services by facilitating safe, sound, and resilient credit unions. Comment instructions are included in the SUPPLEMENTARY INFORMATION section.

Full Text

<html>
<head>
<title>Federal Register, Volume 91 Issue 207 (Wednesday, October 28, 2026)</title>
</head>
<body><pre>
[Federal Register Volume 91, Number 207 (Wednesday, October 28, 2026)]
[Notices]
[Pages 67862-67875]
From the Federal Register Online via the Government Publishing Office [<a href="http://www.gpo.gov">www.gpo.gov</a>]
[FR Doc No: 2026-21948]


=======================================================================
-----------------------------------------------------------------------

NATIONAL CREDIT UNION ADMINISTRATION

[NCUA-2026-2146]


NCUA Draft 2027-2028 Budget

AGENCY: National Credit Union Administration (NCUA)

ACTION: Notice.

-----------------------------------------------------------------------

SUMMARY: NCUA's draft ``detailed business-type budget'' is being made 
available for public review as required by federal statute. The 
proposed resources will finance the agency's annual operations and 
capital projects, both of which are necessary for the agency to 
accomplish its mission of enabling access to financial services by 
facilitating safe, sound, and resilient credit unions. Comment 
instructions are included in the SUPPLEMENTARY INFORMATION section.

DATES: Requests to deliver an in-person statement at the November 17, 
2026, budget hearing must be received on or before November 6, 2026. 
Written statements for those scheduled to appear at the budget hearing 
must be received on or before 12 noon Eastern, November 12, 2026.
    Written comments may be submitted by November 30, 2026.

ADDRESSES: You may submit written comments by either of the following 
methods:
    <bullet> In-person presentation at public budget hearing: submit 
requests to deliver a statement to <a href="/cdn-cgi/l/email-protection#8fcdfaebe8eafbc7eaeefde6e1e8cfe1ecfaeea1e8e0f9"><span class="__cf_email__" data-cfemail="327047565557467a5753405b5c55725c5147531c555d44">[email&#160;protected]</span></a> by November 
6, 2026. Include your name, title, affiliation, mailing address, email 
address, and telephone number. The NCUA Board Secretary will inform you 
if you have been approved to make a presentation. In order to present 
at the hearing, you must submit a statement. Your statement must be 
submitted to <a href="/cdn-cgi/l/email-protection#034176676466774b6662716a6d64436d6076622d646c75"><span class="__cf_email__" data-cfemail="5f1d2a3b383a2b173a3e2d3631381f313c2a3e71383029">[email&#160;protected]</span></a> by 12 noon Eastern, November 12, 
2026. Your presentation must be delivered in person at the public 
budget hearing. You will be allotted five minutes to deliver your 
remarks.
    <bullet> Written comments without an in-person presentation: submit 
written comments by November 30, 2026, through the Federal eRulemaking 
Portal: <a href="https://www.regulations.gov">https://www.regulations.gov</a>. The docket number is NCUA-2026-
2146. Follow the instructions for submitting comments.
    Copies of NCUA's draft 2027-2028 budget and associated materials 
are also available on NCUA's website at <a href="https://www.ncua.gov/About/Pages/budget-strategic-planning/supplementary-materials.aspx">https://www.ncua.gov/About/Pages/budget-strategic-planning/supplementary-materials.aspx</a>.

FOR FURTHER INFORMATION CONTACT: Melissa M. Lowden, Acting Chief 
Financial Officer, National Credit Union Administration, 1775 Duke 
Street, Alexandria, Virginia 22314-3428, or telephone: (703) 518-1182.

SUPPLEMENTARY INFORMATION: The following itemized list details the 
sections in this Notice made available for public review:

I. Introduction
II. NCUA's Budget in Brief
III. Key Themes of the Proposed 2027-2028 Budget
IV. Operating Budget
V. Capital Budget
VI. Share Insurance Fund Administrative Budget
VII. Financing NCUA's Programs
VIII. Appendix: Supplemental Budget Information

    Section 212 of the Economic Growth, Regulatory Relief, and Consumer 
Protection Act amended 12 U.S.C. 1789(b)(1)(A) to require the NCUA 
Board (Board) to ``on an annual basis and prior to the submission of 
the detailed business-type budget make publicly available and publish 
in the Federal Register a draft of the detailed business-type budget.'' 
Although 12 U.S.C. 1789(b)(1)(A) requires publication of a ``business-
type budget'' only for the agency operations arising under the Federal 
Credit Union Act's subchapter on insurance activities, in the interest 
of transparency the Board is providing NCUA's entire draft budget for 
2027-2028 in this Notice.
    The draft budget details the resources required to support NCUA's 
mission. The draft budget includes personnel and dollar estimates for 
three major budget components: (1) the Operating Budget; (2) the 
Capital Budget; and (3) the Share Insurance Fund Administrative Budget. 
The resources proposed in the draft budget are to carry out the 
agency's operations in 2027 and 2028. This document is a draft, staff-
level budget proposal made available to the NCUA Board and the public 
for their consideration and comment. The NCUA Board directed NCUA's 
Executive Director to develop the draft budget under delegated 
authority. The draft budget may change based on public comments, Board 
decisions, and staff's ongoing consideration of estimates and programs 
that impact the budget.
    NCUA's Chief Financial Officer will present the draft budget at a 
hearing open to the public on Tuesday, November 17, 2026, at 10:00 a.m. 
Eastern at NCUA's headquarters, 1775 Duke Street, Alexandria, Virginia 
22314. Interested parties unable to attend in person may visit the 
agency's homepage (<a href="https://www.ncua.gov/">https://www.ncua.gov/</a>) to access the provided 
webcast link.
    If you wish to participate in the hearing and deliver a statement, 
you must email a request to <a href="/cdn-cgi/l/email-protection#99dbecfdfefcedd1fcf8ebf0f7fed9f7faecf8b7fef6ef"><span class="__cf_email__" data-cfemail="286a5d4c4f4d5c604d495a41464f68464b5d49064f475e">[email&#160;protected]</span></a> by November 6, 2026. 
Your request must include your name, title, affiliation, mailing 
address, email address, and telephone number. Statements must be 
delivered in person at the hearing. NCUA will work to accommodate as 
many public statements as possible. The Board Secretary will inform you 
if you have been approved to make a presentation and you will be 
allotted five minutes during the budget hearing to deliver your 
remarks. A written copy of your statement must be delivered to the 
Board Secretary by email by 12 noon Eastern, November 12, 2026. In 
addition to delivering their remarks at the budget hearing, registered 
presenters will be provided the opportunity to ask questions of NCUA 
staff about the draft budget. The initial round of questions will be 
limited to five minutes per presenter, and one subsequent round of 
questions, limited to five minutes per

[[Page 67863]]

presenter, may be permitted by the Chairman if time allows.
    Written comments on the draft budget will be accepted by November 
30, 2026, through the Federal eRulemaking Portal: <a href="https://www.regulations.gov">https://www.regulations.gov</a>. The docket number is NCUA-2026-2146. Commenters 
should follow the portal instructions for submitting comments.
    All comments should provide specific, actionable recommendations 
about the draft budget rather than general remarks. NCUA's Board will 
review and consider any comments from the public before approving 
NCUA's 2027-2028 budget.

    By the National Credit Union Administration Board on October 23, 
2026.
Melane Conyers-Ausbrooks,
Secretary of the Board.

I. Introduction

About the National Credit Union Administration

    Created by the U.S. Congress in 1970, the National Credit Union 
Administration (NCUA) is the federal agency that insures deposits at 
federally insured credit unions, protects the members who own credit 
unions, and charters and regulates federal credit unions.
    NCUA's mission is to enable access to financial services by 
facilitating safe, sound, and resilient credit unions.
    The agency operates its headquarters in Alexandria, Virginia; its 
Asset Management and Assistance Center (AMAC) in Austin, Texas, which 
liquidates credit unions and recovers assets; and three regional 
offices, which carry out the agency's supervision and examination 
program.
    Backed by the full faith and credit of the United States, the 
National Credit Union Share Insurance Fund (Share Insurance Fund) 
provides up to $250,000 of federal share insurance to millions of 
account holders in all federal credit unions and most state-chartered 
credit unions.
    As of June 30, 2026, NCUA regulates and supervises 4,214 federally 
insured credit unions, which have approximately 146 million members and 
$2.5 trillion in assets.\1\
---------------------------------------------------------------------------

    \1\ Source: NCUA quarterly call report data, second quarter 
2026.
---------------------------------------------------------------------------

Statutory Authority

    Pursuant to the Federal Credit Union Act (FCU Act), the NCUA Board 
(the Board) determines the resources needed for carrying out NCUA's 
responsibilities under the Act.\2\ The Board is authorized to expend 
such funds and perform such other functions or acts as it deems 
necessary or appropriate, according to the rules, regulations, or 
policies it establishes.\3\
---------------------------------------------------------------------------

    \2\ See 12 United States Code (U.S.C.) 1752a.
    \3\ See 12 U.S.C. 1766(i)(2).
---------------------------------------------------------------------------

    The FCU Act authorizes two primary sources to fund NCUA: (1) 
Requisitions from the Share Insurance Fund ``for such administrative 
and other expenses incurred in carrying out the purposes of [Title II 
of the Act] as [the Board] may determine to be proper'' and (2) ``fees 
and assessments (including income earned on insurance deposits) levied 
on insured credit unions under [the Act].''.\4\
---------------------------------------------------------------------------

    \4\ See 12 U.S.C. 1783(a); 12 U.S.C. 1766(j)(3). An annual 
operating fee is paid by federal credit unions pursuant to 12 U.S.C. 
1755. NCUA is not funded through the annual Congressional 
appropriations process.
---------------------------------------------------------------------------

    Pursuant to its authority to use the Share Insurance Fund to carry 
out its insurance-related responsibilities, the Board approved an 
Overhead Transfer Rate (OTR) methodology and authorized the Office of 
the Chief Financial Officer to transfer resources from the Share 
Insurance Fund to the Operating Fund to account for insurance-related 
expenses.\5\
---------------------------------------------------------------------------

    \5\ See 12 U.S.C. 1783(a).
---------------------------------------------------------------------------

    In December 2023, the Board approved and published in the Federal 
Register the current federal credit union annual operating fee 
methodology, which is the basis for how the operating fee is 
calculated.\6\ The Board delegated authority to the Chief Financial 
Officer to calculate the annual operating fee for federal credit unions 
and to set the fee schedule as calculated using the approved method.
---------------------------------------------------------------------------

    \6\ See <a href="http://www.federalregister.gov/documents/2023/12/26/2023-28303/national-credit-union-administration-operating-fee-schedule-methodology">www.federalregister.gov/documents/2023/12/26/2023-28303/national-credit-union-administration-operating-fee-schedule-methodology</a>.
---------------------------------------------------------------------------

    Pursuant to the FCU Act, NCUA deposits fees collected in the 
agency's Operating Fund at the Treasury of the United States, and NCUA 
uses those fees to defray the cost of carrying out the agency's 
operations, including examining and supervising federal credit 
unions.\7\
---------------------------------------------------------------------------

    \7\ See 12 U.S.C. 1755(d).
---------------------------------------------------------------------------

NCUA's Annual Budget Process

    The FCU Act requires NCUA to publish an annual draft budget in the 
Federal Register for public comment and hold a public hearing on the 
budget.\8\ NCUA stands out as the only Financial Institutions Reform, 
Recovery, and Enforcement Act (FIRREA) agency that releases a detailed 
draft budget and solicits public comments on it.
---------------------------------------------------------------------------

    \8\ See 12 U.S.C. 1789(b).
---------------------------------------------------------------------------

    NCUA develops a two-year draft budget by identifying the necessary 
resources, including supporting justifications, to achieve the agency's 
mission, goals, requirements, and objectives. This effort includes a 
field-level review of every federally insured credit union to estimate 
the workload to examine and supervise the credit union in the 
forthcoming year, which is translated into the cost of the staff and 
associated expenses for such functions. In addition to this workload 
analysis, each NCUA office reviews its fixed and recurring expenses, 
including:

<bullet> Employee travel.
<bullet> Rental payments for leased property.
<bullet> Operations and maintenance for owned facilities or equipment.
<bullet> Supplies.
<bullet> Telecommunications services.
<bullet> Major capital investments.
<bullet> Other administrative and contracted services costs.

    Before arriving at the final budget, the NCUA Board reviews any 
comments from the public and evaluates other considerations. Once the 
budget is approved, the OTR and federal credit union annual operating 
fee rates are set for the first year of the two-year budget.

II. NCUA's Budget in Brief

Proposed 2027 and 2028 Budgets

    NCUA's 2027-2028 draft budget includes three separate budgets: the 
Operating Budget, the Capital Budget, and the Share Insurance Fund 
Administrative Expenses Budget.\9\
---------------------------------------------------------------------------

    \9\ Budget information presented in this document excludes 
funding for the Central Liquidity Facility (CLF), which has its own 
budget that is reviewed and decided upon separately by the CLF 
Board.

---------------------------------------------------------------------------

[[Page 67864]]

[GRAPHIC] [TIFF OMITTED] TN28OC26.009

    Combined, these three proposed 2027 budgets total $325.4 million, 
an increase of 2.9 percent compared to the 2026 Board-approved budget, 
and consistent with the 2027 funding level approved by the NCUA Board 
as part of the 2026-2027 budget.
    There are three main factors contributing to the draft 2027 budget 
growth compared to 2026:
    <bullet> Growth in employee compensation budgets, reflecting the 
pay raise terms in the agency's compensation agreement with its 
employee union, inflationary adjustments for employee benefits, and 
five proposed additional positions required to meet emerging needs 
related to new legislation as well as the Administration's priorities.
    <bullet> An increase in contracted services budgets, resulting from 
inflationary cost increases, cybersecurity investments, and because the 
agency projects $10.0 million less in offsetting, prior-year surpluses 
than 2026.
    <bullet> An increase in the Share Insurance Fund Administrative 
Expenses Budget. NCUA used the proceeds from the sale of its Austin 
office building to offset the 2026 budget, which was a one-time offset.
    These increases are partially offset by a comparative decrease to 
NCUA's Capital Budget for 2027. The 2026 Capital Budget included $16 
million for reorganization-related investments in systems and process 
improvements that align with government efficiency goals and other 
Administration priorities. The 2027 Capital Budget does not include any 
additional funding for reorganization-related investments or projects.

Proposed 2028 Budget: $344.2 Million

    The 2028 combined total for the three proposed budgets is $344.2 
million, which is 5.8 percent higher than the proposed 2027 combined 
total.
    For planning purposes, the 2028 draft budget projects the same rate 
of compensation growth as in 2027, and 3.0 percent budgetary growth in 
all non-compensation spending categories plus certain discrete 
adjustments in cases where project cost growth is expected to exceed 
3.0 percent. The remaining growth results from a lower estimate of 
prior-year surpluses offsetting the 2028 budget compared to the surplus 
used in 2027.
    While the agency presents a two-year draft budget for planning 
purposes, the Board's practice has been to revisit each year's budget 
before that budget year begins.

III. Key Themes of the Proposed 2027-2028 Budget

NCUA Reorganization

    Since the start of its Voluntary Separation Program in 2025, which 
resulted in a 23 percent reduction to its staffing, NCUA has been 
developing reorganization plans to build more productive, efficient 
agency operations. Throughout 2025 and 2026, NCUA has increased its 
operational efficiency and improved service delivery. The agency has 
been removing unnecessary and burdensome regulations, streamlining its 
business processes, and identifying technological improvements, and 
will continue to do so in 2027 and 2028.
    The draft 2027-2028 budget supports NCUA's strategic restructuring 
plans. The agency's reorganization process is actively underway and 
targeted for completion by December 2027. The agency's reorganization 
efforts focus on prioritizing NCUA's statutory authorities and its most 
critical work, reducing and consolidating business units with like 
functions, achieving a higher supervisor to employee ratio, and 
leveraging technology to increase staff efficiency.

Technology Modernization: Enhanced Cybersecurity and SI/AI Strategy

    NCUA must continue investing in modern information technology to 
keep pace with innovation while defending against evolving threats that 
could impact its ability to supervise America's credit unions. By 
integrating its cybersecurity framework with a forward-looking super 
intelligence/artificial intelligence (SI/AI) strategy, NCUA seeks to 
optimize business operations, harden agency systems against evolving 
digital threats, and foster a secure environment that supports 
responsible innovation across the credit union landscape.
    The draft 2027-2028 budget includes resources to expand the 
agency's zero-trust cybersecurity strategy, with investments in 
advanced threat protection to address evolving digital risks and 
fulfill new federal requirements. To comply fully with federal 
directives, NCUA must acquire enhanced cybersecurity capabilities. The 
draft budget's investments will reduce reliance on manual processes, 
reinforce the organization's IT infrastructure, and ensure that NCUA 
can continue innovating by integrating SI/AI tools into its operations.
    When combined with a portion of the agency's 2026 reorganization 
and innovation funding, the draft budget provides funding to continue 
deploying SI/AI and advanced analytic tools across the agency. NCUA's 
SI/AI strategy aligns with the Administration's direction and will both 
enhance examination and supervision capabilities and deliver 
operational efficiencies.

[[Page 67865]]

Deregulation, Examination Priorities, and Workforce

    The draft 2027-2028 budget includes resources to reduce regulatory 
burden on credit unions and focus NCUA's examination program on 
material risks.
    NCUA's Deregulation Project is a multi-year initiative to review, 
streamline, and modernize the agency's regulatory framework. The 
Deregulation Project will continue in 2027, and will address more 
complex regulations with broader policy and operational implications. 
The draft budget supports this project and other rulemaking and related 
implementation efforts associated with new legislation and the 
Administration's priorities, such as the Guiding and Establishing 
National Innovation for U.S. Stablecoins Act (GENIUS Act) for Permitted 
Payment Stablecoin Issuers.
    NCUA continues to invest in its efforts to:

<bullet> Focus examination attention on areas posing material risk.
<bullet> Streamline examination practices to increase efficiency
<bullet> Adopt advanced capabilities to improve risk and problem 
identification
<bullet> Train, develop, and resource staff to ensure the agency has 
the necessary expertise to supervise complex and new activities
<bullet> Facilitate responsible innovation by credit unions

IV. Operating Budget: $312.4 Million

Overview

    The proposed 2027 Operating Budget is $312.4 million, which 
provides the resources required for the agency to conduct activities 
prescribed by the FCU Act. These mandates include but are not limited 
to:

<bullet> Chartering new federal credit unions
<bullet> Approving field of membership applications of federal credit 
unions
<bullet> Promulgating regulations and providing guidance
<bullet> Performing examinations, supervision, and enforcement

    NCUA also implements requirements of other statutes and Executive 
Orders including those related to the Bank Secrecy Act, various 
consumer financial protection laws, and various requirements for 
federal agencies.

Operating Budget Categories

    This section explains how the Operating Budget funds NCUA's major 
expense categories, as summarized in the following chart.
BILLING CODE 7535-01-P
[GRAPHIC] [TIFF OMITTED] TN28OC26.010


[[Page 67866]]


[GRAPHIC] [TIFF OMITTED] TN28OC26.011

BILLING CODE 7535-01-C
    Pay and Benefits. Pay and benefits make up approximately 80 percent 
of the proposed 2027 NCUA Operating Budget. The proposed 2027 budget 
for pay and benefits increases by 4.2 percent compared to 2026, for a 
total of $250.5 million. There are three primary drivers of increased 
costs in 2027 for the pay and benefits category:
    <bullet> Merit and locality pay increases for NCUA's employees, 
which are paid according to the terms of the agency's compensation 
agreement with its employee union and its merit-based pay system.\10\
---------------------------------------------------------------------------

    \10\ The FCU Act requires NCUA to maintain pay comparability 
with the other banking agencies, stating, ``In setting and adjusting 
the total amount of compensation and benefits for employees of the 
Board, the Board shall seek to maintain comparability with other 
federal bank regulatory agencies.'' See 12 U.S.C. 1766(j)(2). Also, 
approximately 94 percent of NCUA's workforce has earned a bachelor's 
degree or higher, compared to approximately 39 percent of the 
private-sector workforce.
---------------------------------------------------------------------------

    <bullet> Contributions for employee health insurance, which are set 
by OPM and cannot be changed by NCUA.
    <bullet> Costs associated with other mandatory employer 
contributions such as Social Security, Medicare, transportation 
subsidies, unemployment insurance, and workers' compensation, which are 
set by other agencies and cannot be changed by NCUA.
    <bullet> The proposed 2028 budget for pay and benefits is estimated 
at $260.3 million, a 3.9 percent increase from the proposed 2027 level.
    The proposed 2027 and 2028 Operating Budgets support a total agency 
staffing level of 972 positions.\11\ This is an increase of five 
positions (0.5 percent) compared to the agency's 2026 approved position 
level. NCUA's Strategic Hiring Committee will allocate these new 
positions to address emerging needs related to new legislation, such as 
the GENIUS Act and the 21st Century Road to Housing Act, as well as for 
other emerging Administration and agency priorities, such as SI/AI 
implementation and cybersecurity enhancements.
---------------------------------------------------------------------------

    \11\ Does not include five positions assigned to the CLF.
---------------------------------------------------------------------------

    Approximately 63 percent, or 609 proposed positions, would conduct 
NCUA's examination and supervision functions, while the remaining 37 
percent, or 363 proposed positions, would perform other necessary 
functions, including legal services, policy development and analysis, 
and agency administration.
    The following chart illustrates NCUA's approved position levels in 
recent years.
BILLING CODE 7535-01-P

[[Page 67867]]

[GRAPHIC] [TIFF OMITTED] TN28OC26.012

BILLING CODE 7535-01-C
    Travel. The proposed travel budget decreases by $2.7 million (13.6 
percent) compared to 2026, for a total of $17.4 million. The travel 
cost category includes expenses for employees' airfare, lodging, meals, 
auto rentals, reimbursements for privately owned vehicle usage, and 
other travel-related expenses. These are necessary expenses for onsite 
work in credit unions and other assignments involving travel.
    The proposed 2028 budget for travel is estimated at $18.9 million, 
an 8.7 percent increase compared to the 2027 level. This budget level 
reflects travel-related cost inflation in 2028 and an agency-wide 
training event.
    Rent, Communications, and Utilities. The proposed budget for rent, 
communications, and utilities increases by $2.1 million in 2027 (43.5 
percent) compared to 2026, for a budget of $7.0 million. The 2026 rent, 
communications, and utilities budget was reduced by a one-time offset 
of $1.7 million from the sale of the Austin, TX office building.\12\ 
Excluding this change in the offset, the 2027 increase is $0.4 million.
---------------------------------------------------------------------------

    \12\ Some proceeds from the sale of the Austin, TX office 
building were also used to offset the Share Insurance Fund 
Administrative Expenses Budget because its purchase was partially 
funded by the Share Insurance Fund.
---------------------------------------------------------------------------

    Funding within this budget category pays for facilities-related 
costs, telecommunications services, data storage, and information 
technology network support. Telecommunications charges include leased 
data lines and data service subscriptions, Voice over Internet Protocol 
and mobile telephony, and other network charges. Facilities-related 
budgets pay for the cost of the leased offices and disaster recovery 
and continuity of operations sites, utilities, meeting space rental for 
offsite events, and postage.
    The proposed 2028 budget for the rent, communications, and 
utilities category is a 3.0 percent increase compared to 2027.
    Administrative. The draft budget proposes a $0.8 million increase 
in administrative expenses for 2027 (21.1 percent) compared to 2026, 
for a budget of $4.6 million. Recurring costs in the administrative 
expenses category include employee relocation expenses, recruitment 
expenses, shipping, printing, subscriptions, examiner training and 
meeting supplies, office furniture, legal settlements, and employee 
supplies and materials. NCUA pays relocation costs to employees who are 
competitively selected for a promotion or new job within the agency in 
a different geographic area than where they live.
    The proposed 2028 budget for administrative expenses is $4.8 
million, an increase of 3.4 percent compared to the level proposed for 
2027.
    Contracted Services. The proposed budget for contracted services 
increases by $13.5 million in 2027 (69.8 percent) compared to 2026, for 
a budget of $32.9 million. The substantial percentage increase in the 
contracted services budget is driven largely by a reduction in the 
amount of prior-year unspent budget surpluses used to offset the 2027 
budget.\13\ The proposed 2027 budget for contracted services assumes an 
offset of $39.3 million from prior-year unspent budget balances. 
Excluding the offset, the 2027 proposed budget assumes total contracted 
services expenditures of $72.2 million, compared to $68.7 million in 
2026, a 5.1 percent increase.
---------------------------------------------------------------------------

    \13\ NCUA has historically applied unspent budget amounts from 
previous years to reduce its budget levels in the following two-year 
budget.
---------------------------------------------------------------------------

    NCUA uses contracted services because acquiring specific expertise 
or services from contract providers is often the most viable and cost-
effective way for NCUA to accomplish its mission.

[[Page 67868]]

Contracted services include critical mission support such as 
information technology equipment and software development, accounting 
and auditing services, and specialized subject matter expertise that 
enable staff to focus on executing core mission requirements. The 
contracted services category supports NCUA's supervision framework, 
core NCUA systems such as accounting and payroll processing, and 
various recurring costs as described in the following seven major 
categories:
1. Information Technology Operations and Maintenance (50.7 Percent of 
Contracted Services)
<bullet> IT network support services and help desk support
<bullet> Contractor program and web support and network and equipment 
maintenance services
<bullet> Administration of software products and audio-visual services
2. Administrative Support and Other Services (16.4 Percent of 
Contracted Services)
<bullet> Examination and supervision program support
<bullet> Technical support for examination and cybersecurity training 
programs
<bullet> Equipment maintenance services
<bullet> Legal services and other expert consulting support
<bullet> FFIEC reimbursements
3. IT Security (16.9 Percent of Contracted Services)
<bullet> Secure data storage and operations
<bullet> Information security programs
<bullet> Security system assessment services
4. Accounting, Procurement, Payroll, and Human Resources Systems (4.6 
Percent of Contracted Services)
<bullet> Accounting and procurement systems and support
<bullet> Human resources, payroll, and employee services
<bullet> Equal Employment Opportunity programs, as required by law
5. Building Operations, Maintenance, and Security (5.1 Percent of 
Contracted Services)
<bullet> Headquarters facility operations and maintenance
<bullet> Building security and continuity programs
<bullet> Personnel security and administrative programs
6. Audit and Financial Management Support (4.4 Percent of Contracted 
Services)
<bullet> Annual audit support services
<bullet> Material loss reviews
<bullet> Investigation support services
<bullet> Financial management support services
7. Training (1.9 Percent of Contracted Services)
<bullet> Technical and specialized training and professional 
development for staff

    The following chart illustrates the breakout of the seven 
categories for the total proposed 2027 contracted services budget:
[GRAPHIC] [TIFF OMITTED] TN28OC26.013

    The proposed contracted services budget for 2028 is $39.7 million, 
which includes an assumption of $35.5 million in unspent balances as an 
offset. After adjusting for unspent prior-year budgets in both years, 
the 2028 budget level represents an increase of approximately $3.1 
million, or 4.3 percent, over the proposed 2027 level.

V. Capital Budget: $7.9 Million

Overview

    The proposed 2027 Capital Budget is $7.9 million, a decrease of 
$16.2 million (67.2 percent) compared to the 2026 Board-approved 
budget.

[[Page 67869]]

[GRAPHIC] [TIFF OMITTED] TN28OC26.014

    The proposed Capital Budget for 2028 is $8.0 million, an increase 
of 1.0 percent compared to the 2027 level.

Summary of 2027 Capital Projects

    Each year NCUA carries out an extensive review of the agency's 
needs for improvement, repair, or replacement of information 
technology, facilities, equipment, and other capital investments. The 
proposed 2027 Capital Budget supports continuing investments in the 
agency's highest priority needs as follows: \14\
---------------------------------------------------------------------------

    \14\ See Appendix for more details.
---------------------------------------------------------------------------

    Strengthening Agency Cybersecurity ($4.7 million). The 2027 Capital 
Budget invests in multiple projects that directly strengthen 
cybersecurity at NCUA. These investments reinforce the agency's focus 
systems that are secure, available, and protected against emerging 
technological risks. Key projects within this category include:
    <bullet> Firewall Hardware Refresh--Strengthens network perimeter 
defenses and reduces outage risks, which are core requirements for safe 
operations.
    <bullet> Network Access Control / Network Segmentation--Supports 
identity-based cybersecurity, mitigating threats that target user 
identity.
    <bullet> Modernizing Network Internet Protocols--Ensures NCUA can 
communicate with the public and credit unions using the latest digital 
communications standards.
    <bullet> Identity Verification and Data Interchange Security--
Modernizes and improves personal and system security through an 
enhanced technologies aligned to prevailing government and industry 
standards.
    Modernizing Agency Systems and Workflow Transformation ($1.7 
million). The Capital Budget includes several investments to ensure the 
agency keeps pace with innovation across the credit union system. These 
projects adopt data-driven practices to expand access to financial 
services, support new credit unions, and strengthen the financial 
system. Key projects within this category include:
    <bullet> Community Development Revolving Loan Fund (CDRLF) Grant & 
Loan Management System--Modernizes the agency's outdated system to 
reduce staff workload and ensure compliance with federal grant 
management requirements.
    <bullet> Consumer Assistance Center / Relationship Management 
System--Modernizes customer relationship management infrastructure and 
supports interagency collaboration.
    <bullet> New Charter System Improvements--Fully digitizes 
chartering workflows, reduces burden for new credit union applicants, 
and meets requirements of the 21st Century Road to Housing Act.
    <bullet> eDiscovery Tool--Strengthens legal research capabilities 
and reduces manual discovery through a modern data-filtering and 
investigation engine.
    Enhancing Engagement, Transparency, and Operational Reliability 
($1.3 million). The Capital Budget strengthens technological readiness 
through investments that modernize communication with customers and 
enable compliance with evolving regulatory requirements. Key projects 
within this category include:
    <bullet> Unified Communications and Collaboration Modernization--
Improves hybrid meeting reliability for Board and public engagement 
functions.
    <bullet> Technical Support for Board Priorities--Maintains 
flexibility to act on emerging regulatory changes that require system 
reengineering, such as the GENIUS Act and the 21st Century Road to 
Housing Act requirements.
    Headquarters Building Minor Construction and Maintenance Projects 
($0.3 million). The proposed 2027 Capital Budget supports NCUA's multi-
year headquarters building improvement plan that identifies projects 
that can be completed incrementally, prioritizing the replacement of 
health and safety infrastructure. The ongoing multi-year approach 
recognizes the critical building management and maintenance needs while 
reducing the potential budgetary impact of such projects in a single 
budget year.
    Reorganization and Technology Investment Fund. The 2026 Capital 
Budget included a $16.0 million reorganization and technology 
investment fund--available over multiple years--to make appropriate 
information technology and process improvement investments that aid in 
the agency's reorganization. To ensure that NCUA can fully leverage SI/
AI, the agency plans to allocate $4.3 million of these funds to develop 
a structured strategy that harnesses SI/AI-powered tools essential for 
future supervision, analytics, and fraud detection. Through September 
2026, the agency also spent approximately $1 million on efficiency-
related technology investments, business process analysis, and 
reorganization planning support.

VI. Share Insurance Fund Administrative Expenses Budget: $5.1 Million

Overview

    The proposed 2027 Share Insurance Fund Administrative Expenses 
Budget is $5.1 million, which is $1.7 million, or 52.6 percent, higher 
than the 2026 Board-approved budget. The 2026 Share Insurance Fund 
Administrative Expenses Budget was reduced by a one-time offset of $1.7 
million from the sale of the Austin, TX office building.\15\ Excluding 
this change in the offset, the proposed 2027 increase is $0.04 million.
---------------------------------------------------------------------------

    \15\ Some of the proceeds for the sale were also used to offset 
the Share Insurance Fund Administrative Expenses Budget as it was 
partially funded by the Share Insurance Fund.
---------------------------------------------------------------------------

    The Share Insurance Fund Administrative Expenses Budget funds 
direct costs associated with authorized Share Insurance Fund 
activities, including the following for 2027: \16\
---------------------------------------------------------------------------

    \16\ Direct costs do not include any costs that are shared with 
the Operating Fund through the OTR, and with payments available upon 
requisition by the Board, without fiscal year limitation, for 
insurance under Section 1787 of the FCU Act, and for providing 
assistance and making expenditures under Section 1788 of the FCU Act 
in connection with the liquidation or threatened liquidation of 
insured credit unions as it may determine to be proper.
---------------------------------------------------------------------------

    <bullet> $2.7 million for operating and maintenance costs of the 
internal analytical capabilities to conduct supervisory stress testing 
analyses and

[[Page 67870]]

to perform other quantitative risk assessments of large credit unions.
    <bullet> $0.8 million for state examiner travel to NCUA-sponsored 
training classes and $0.2 million to ensure that state supervisory 
authorities can securely and efficiently access NCUA applications and 
NCUA's MERIT system for state examination and supervision activities.
    <bullet> $0.8 million for financial reporting, including the Share 
Insurance Fund's annual financial audit and support to ensure effective 
internal controls for the fund.
    <bullet> $0.4 million for certain insurance-related activities and 
AMAC expenses related to liquidations and conservatorships and for 
staff travel for consultation on complex or problem cases.
    <bullet> $64.0 thousand for corporate resolution program legacy 
asset valuation models, analytic support, and data.
    <bullet> $0.1 million in capital funding to modernize AMAC's 
liquidation support tracking tool. AMAC currently uses an end-of-life 
software platform to track various legal and financial claims during 
liquidation case management. In 2027, AMAC will deploy a modernized 
application to replace its current tool.
BILLING CODE 7535-01-P
[GRAPHIC] [TIFF OMITTED] TN28OC26.015


[[Page 67871]]


BILLING CODE 7535-01-C
    The proposed 2028 Share Insurance Fund Administrative Expenses 
budget is $5.2 million, an increase of 2.0 percent compared to the 
proposed 2027 budget.

VII. Financing NCUA's Programs

Overview

    NCUA incurs various expenses to satisfy its statutory requirements, 
including those involved in examining and supervising federally insured 
credit unions. The NCUA Board adopts an Operating Budget, a Capital 
Budget, and a Share Insurance Fund Administrative Expenses Budget each 
year to fund most of the costs to operate the agency.\17\ When 
formulating the annual budget, NCUA is mindful that its funding comes 
from credit unions and strives to operate in an efficient, effective, 
transparent, and fully accountable manner.
---------------------------------------------------------------------------

    \17\ Some costs are directly charged to the Share Insurance Fund 
when appropriate to do so.
---------------------------------------------------------------------------

    The FCU Act authorizes two primary sources to fund the Operating 
and Capital Budgets:
    (1) Requisitions from the Share Insurance Fund ``for such 
administrative and other expenses incurred in carrying out the purposes 
of [Title II of the Act] as [the Board] may determine to be proper,'' 
\18\ and.
---------------------------------------------------------------------------

    \18\ 12 U.S.C. 1783(a).
---------------------------------------------------------------------------

    (2) ``[F]ees and assessments (including income earned on insurance 
deposits) levied on insured credit unions under [the Act].'' \19\ Among 
the fees levied under the Act are annual Operating Fees, which are 
required for federal credit unions under 12 U.S.C. 1755 ``and may be 
expended by the Board to defray the expenses incurred in carrying out 
the provisions of [the Act,] including the examination and supervision 
of [federal credit unions].''
---------------------------------------------------------------------------

    \19\ 12 U.S.C. 1766(j)(3). Other sources of income for the 
Operating Budget may include interest income, parking fee income, 
and rental income.
---------------------------------------------------------------------------

    Taken together, these authorities effectively require the Board to 
determine which expenses are appropriately paid from each source while 
giving the Board broad discretion in allocating expenses.
    In 1973, the U.S. Government Accountability Office recommended NCUA 
adopt a method for allocating Operating Budget costs--that is, the 
portion of NCUA's budget funded by requisitions from the Share 
Insurance Fund and the portion covered by operating fees paid by 
federal credit unions.\20\ NCUA has since used an allocation 
methodology known as the OTR to determine how much of the Operating and 
Capital Budgets to fund with a requisition from the Share Insurance 
Fund.
---------------------------------------------------------------------------

    \20\ See <a href="http://www.gao.gov/products/b-1640314-31">www.gao.gov/products/b-1640314-31</a>.
---------------------------------------------------------------------------

    NCUA uses the OTR methodology to allocate agency expenses between 
these two primary funding sources. Specifically, the OTR is the formula 
NCUA uses to allocate insurance-related expenses to the Share Insurance 
Fund under Title II of the FCU Act. Almost all other operating expenses 
are funded by collecting annual operating fees from federal credit 
unions.\21\
---------------------------------------------------------------------------

    \21\ Annual operating fees must ``be determined according to a 
schedule, or schedules, or other method determined by the NCUA Board 
to be appropriate, which gives due consideration to the expenses of 
the [NCUA] in carrying out its responsibilities under the [Act] and 
to the ability of [federal credit unions] to pay the fee.'' 12 
U.S.C. 1755(b).
---------------------------------------------------------------------------

    Two statutory provisions directly limit the Board's discretion with 
respect to Share Insurance Fund requisitions for NCUA's Operating 
Budget and the OTR. First, expenses funded from the Share Insurance 
Fund must carry out the purposes of Title II of the FCU Act, which 
relates to share insurance.\22\ Second, NCUA may not fund its entire 
Operating Budget through charges to the Share Insurance Fund.\23\
---------------------------------------------------------------------------

    \22\ 12 U.S.C. 1783(a).
    \23\ The Act in 12 U.S.C. 1755(a) states, ``[i]n accordance with 
rules prescribed by the Board, each [federal credit union] shall pay 
to the [NCUA] an annual operating fee which may be composed of one 
or more charges identified as to the function or functions for which 
assessed.'' See also 12 U.S.C. 1766(j)(3).
---------------------------------------------------------------------------

Overhead Transfer Rate

    The OTR represents the percentage of the agency's operating budget 
paid for by a transfer from the Share Insurance Fund. The OTR is 
designed to cover NCUA's costs of examining and supervising the risk to 
the Share Insurance Fund posed by all federally insured credit unions, 
as well as the costs of administering the Share Insurance Fund.
    Federally insured credit unions are not billed for and do not have 
to remit the OTR amount; instead, it is transferred directly to the 
Operating Fund from the Share Insurance Fund. This transfer, therefore, 
represents an indirect cost to all federally insured credit unions.
    The NCUA Board approved the current methodology for calculating the 
OTR at its November 2017 open meeting.\24\ In 2023, the Board published 
a request for comment in the Federal Register regarding the OTR 
methodology but did not propose or adopt any changes to the current 
methodology.\25\
---------------------------------------------------------------------------

    \24\ 82 FR 55644 (Nov. 22, 2017).
    \25\ See <a href="http://www.federalregister.gov/documents/2023/12/20/2023-28000/request-for-comment-regarding-overhead-transfer-rate-methodology">www.federalregister.gov/documents/2023/12/20/2023-28000/request-for-comment-regarding-overhead-transfer-rate-methodology</a>.
---------------------------------------------------------------------------

    The minor variations in the OTR since 2018 are the result of 
routine, small fluctuations in the variables that affect the OTR, 
including normal variations in the workload budget from one calendar 
year to the next.
    NCUA conducts a comprehensive workload analysis annually. This 
analysis estimates the amount of time necessary to conduct examinations 
and supervise federally insured credit unions to carry out NCUA's dual 
mission as insurer and regulator. This analysis starts with a field-
level review of every federally insured credit union to estimate the 
number of workload hours needed for the year. These estimates are 
informed by the overall parameters of NCUA's examination program, 
including workload estimates that are refined by regional managers and 
submitted to NCUA headquarters for the annual budget proposal. The OTR 
methodology excludes state regulator costs, including state examiner 
hours.
    Based on the Board-approved methodology and the proposed budget, 
the OTR for 2027 is estimated to be 62.0 percent, which is an increase 
of 20 basis points from 2026. Thus, 62.0 percent of the proposed 2027 
Operating Budget is estimated to be paid out of the Share Insurance 
Fund. The remaining 38.0 percent of the proposed 2027 Operating Budget 
is estimated to be paid for by operating fees collected from federal 
credit unions. The explicit and implicit distribution of total 
Operating Budget costs for federal credit unions and federally insured, 
state-chartered credit unions is shown in the table below:

[[Page 67872]]

[GRAPHIC] [TIFF OMITTED] TN28OC26.016

    The following chart illustrates the share of the proposed 2027 
Operating Budget that would be paid by federal credit unions (70.4 
percent) and federally insured, state-chartered credit unions (29.6 
percent).
[GRAPHIC] [TIFF OMITTED] TN28OC26.017

Operating Fee

    The Board delegated authority to the Chief Financial Officer to 
calculate the annual operating fee for federal credit unions and to set 
the fee schedule as calculated using the approved methodology. In 
December 2023, the Board approved and published in the Federal Register 
the current operating fee methodology, which forms the basis for how 
the operating fee is calculated.\26\
---------------------------------------------------------------------------

    \26\ See <a href="http://www.federalregister.gov/documents/2023/12/26/2023-28303/national-credit-union-administration-operating-fee-schedule-methodology">www.federalregister.gov/documents/2023/12/26/2023-28303/national-credit-union-administration-operating-fee-schedule-methodology</a>.
---------------------------------------------------------------------------

    Under the current methodology to determine the annual operating fee 
assessed on natural person federal credit unions, NCUA first calculates 
the average of total assets reported in the preceding four calendar 
quarters available at the time of the calculation, net of any reported 
Paycheck Protection Program loans.\27\ Natural person federal credit 
unions with assets less than approximately $2.3 million are not 
assessed an operating fee and their assets are therefore excluded from 
this calculation.\28\ Corporate federal credit unions also pay an 
annual operating fee based on a different scale.
---------------------------------------------------------------------------

    \27\ To determine the assessment scale for 2027, total growth in 
natural person federal credit union assets is calculated as the 
change between the average of the four most current quarters (that 
is, the third and fourth quarters of 2025 and the first two quarters 
of 2026) and the previous four quarters (that is, the third and 
fourth quarters of 2024 and the first two quarters of 2025). The 
result of the calculation is 4.81 percent. The fee exemption 
threshold and the asset level dividing points for the fee tiers are 
likewise increased by this same growth rate to preserve the same 
relative relationship of the scale to the applicable asset base.
    \28\ The exemption threshold for 2027 is estimated at $2,259,851 
which accounts for 4.81 percent aggregate growth in credit union 
system assets.
---------------------------------------------------------------------------

    Based on the Board-approved operating fee methodology, as shown in 
the following tables, the share of the proposed 2027 budget funded by 
the operating fee is $116.9 million. The calculated operating fee rate 
for 2027 decreases by 49 basis points compared to the rate in 2026.

[[Page 67873]]

    As part of the Board-approved operating fee methodology, NCUA 
analyzes the agency's future cash flow requirements compared to 
available balances. Any projected surplus cash from past years' fee 
collections that is not required to finance agency operations can be 
used to lower the operating fee share of the proposed budget. Because 
these cash surpluses result from past years' operating fee collections, 
they do not offset the portion of the budget funded by the OTR. As the 
final 2027-2028 budget is prepared for consideration by the NCUA Board, 
the Chief Financial Officer will evaluate the agency's cash position 
and make a recommendation about any surplus cash that can be credited 
to the operating fee.
BILLING CODE 7535-01-P
[GRAPHIC] [TIFF OMITTED] TN28OC26.018

Operating Fee Scale

    To illustrate the rate for each asset tier for which operating fees 
are charged, the table below shows the effect of the average 49 basis 
point decrease in the estimated 2027 annual operating fee for natural 
person federal credit unions, using a $2.3 million exemption threshold.
[GRAPHIC] [TIFF OMITTED] TN28OC26.019


[[Page 67874]]



VIII. Appendix: Supplemental Budget Information

Office Budgets <SUP>29 30</SUP>
---------------------------------------------------------------------------

    \29\ Minor rounding differences may occur in totals.
    \30\ Budget allocations by office reflect NCUA's current 
organizational structure as the agency transitions to a new, 
streamlined organizational structure as part of its strategic 
restructuring plans. The reorganization process is actively underway 
and is expected to be completed by December 2027.
[GRAPHIC] [TIFF OMITTED] TN28OC26.020


[[Page 67875]]



Capital Projects
[GRAPHIC] [TIFF OMITTED] TN28OC26.021

[FR Doc. 2026-21948 Filed 10-27-26; 8:45 am]
BILLING CODE 7535-01-C


</pre><script data-cfasync="false" src="/cdn-cgi/scripts/5c5dd728/cloudflare-static/email-decode.min.js"></script></body>
</html>
Indexed from Federal Register on October 28, 2026.

This is legal information, not legal advice. Laws vary by jurisdiction and change frequently. Always verify current law with official sources and consult a licensed attorney in your jurisdiction for advice on your specific situation.