Notice2025-17842

Notice of Interim Approval of Rate Schedules for Kerr-Philpott System of Projects

Primary source

Metadata and text below are from the Federal Register, a public-domain U.S. government work. Always verify the official published version before relying on it for any legal matter.

Published
September 16, 2025
Effective
October 1, 2025

Issuing agencies

Energy DepartmentSoutheastern Power Administration

Abstract

The Administrator for the Southeastern Power Administration (Southeastern) has confirmed and approved, on an interim basis, rate schedules VA-1-E, VA-2-E, VA-3-E, VA-4-E, DEP-1-E, DEP-2-E, DEP-3-E, DEP-4-E, AP-1-E, AP-2-E, AP-3-E, AP-4-E, NC-1-E, and Replacement-2-D. These rate schedules are applicable to Southeastern power sold to existing preference customers in North Carolina and Virginia. The rate schedules are approved on an interim basis through September 30, 2030, and are subject to confirmation and approval by the Federal Energy Regulatory Commission (FERC) on a final basis.

Full Text

<html>
<head>
<title>Federal Register, Volume 90 Issue 177 (Tuesday, September 16, 2025)</title>
</head>
<body><pre>
[Federal Register Volume 90, Number 177 (Tuesday, September 16, 2025)]
[Notices]
[Pages 44665-44682]
From the Federal Register Online via the Government Publishing Office [<a href="http://www.gpo.gov">www.gpo.gov</a>]
[FR Doc No: 2025-17842]


-----------------------------------------------------------------------

DEPARTMENT OF ENERGY

Southeastern Power Administration


Notice of Interim Approval of Rate Schedules for Kerr-Philpott 
System of Projects

AGENCY: Southeastern Power Administration, DOE.

ACTION: Notice of interim approval.

-----------------------------------------------------------------------

SUMMARY: The Administrator for the Southeastern Power Administration 
(Southeastern) has confirmed and approved, on an interim basis, rate 
schedules VA-1-E, VA-2-E, VA-3-E, VA-4-E, DEP-1-E, DEP-2-E, DEP-3-E, 
DEP-4-E, AP-1-E, AP-2-E, AP-3-E, AP-4-E, NC-1-E, and Replacement-2-D. 
These rate schedules are applicable to Southeastern power sold to 
existing preference customers in North Carolina and Virginia. The rate 
schedules are approved on an interim basis through September 30, 2030, 
and are subject to confirmation and approval by the Federal Energy 
Regulatory Commission (FERC) on a final basis.

DATES: Approval of rates on an interim basis is effective on October 1, 
2025.

FOR FURTHER INFORMATION CONTACT: Carter B. Edge, Assistant 
Administrator for Finance and Marketing, Southeastern Power 
Administration, Department of Energy, 1166 Athens Tech Road, Elberton, 
Georgia 30635-6711, (706) 213-3800; Email: <a href="/cdn-cgi/l/email-protection#e3a08291978691cda6878486a390869382cd878c86cd848c95"><span class="__cf_email__" data-cfemail="410220333524336f0425262401322431206f252e246f262e37">[email&#160;protected]</span></a>.

SUPPLEMENTARY INFORMATION: FERC, by Order issued December 11, 2020, in 
Docket No. EF20-5-000 (Accession No.: 20201211-3017), confirmed and 
approved Wholesale Power Rate Schedules VA-1-D, VA-2-D, VA-3-D, VA-4-D, 
DEP-1-D, DEP-2-D, DEP-3-D, DEP-4-D, AP-1-D, AP-2-D, AP-3-D, AP-4-D, NC-
1-D, and Replacement-2-C for the period October 1, 2020, through 
September 30, 2025. This order replaces these rate schedules on an 
interim basis, subject to final approval by FERC.

Department of Energy

Administrator, Southeastern Power Administration

In the Matter of: Southeastern Power Administration, Kerr-Philpott 
System Power Rates, Rate Order No. SEPA-67

Order Confirming and Approving Power Rates on an Interim Basis

    Rate Order No. SEPA-67 and associated rate schedules are applicable 
to Southeastern Power Administration (Southeastern) power sold to 
existing preference customers in North Carolina and Virginia. The rate 
schedules are approved on an interim basis, effective October 1, 2025, 
through September 30, 2030, and are subject to confirmation and 
approval by the Federal Energy Regulatory Commission (FERC) on a final 
basis.

Background

    Power from the Kerr-Philpott System is presently sold under 
Wholesale Power Rate Schedules VA-1-D, VA-2-D, VA-3-D, VA-4-D, DEP-1-D, 
DEP-2-D, DEP-3-D, DEP-4-D, AP-1-D, AP-2-D, AP-3-D, AP-4-D, NC-1-D, and 
Replacement-2-C. These rate schedules were approved by the FERC in 
Docket No. EF20-5-000 on December 11, 2020, for a period ending 
September 30, 2025 (Accession No.: 20201211-3017).

Public Notice and Comment

    Notice of a proposed rate adjustment and an adjustment to the 
annual true-up mechanism was published in the Federal Register May 15, 
2025 (90 FR 20669). Southeastern proposed an increase to existing rate 
schedules and updating the annual true-up mechanism to keep the true-up 
rates, during over-recovery periods, from being reduced below the 
initial base capacity and energy rate set in rate filings, for the sale 
of power from the Kerr-Philpott System effective October 1, 2025, 
through September 30, 2030. The notice advised interested parties of a 
public information and comment forum to be

[[Page 44666]]

held in Elberton, Georgia, and virtually by Microsoft Teams, on June 
17, 2025. Written comments were accepted through August 13, 2025. The 
revenue requirement proposed at the forum was $43,000,000 per year. The 
initial base rates proposed were $5.95 per kilowatt per month for 
capacity and 22.75 mills per kilowatt-hour for energy. The rates are 
based on a repayment study estimating the Kerr-Philpott System will 
produce the following net revenue available for repayment (rounded to 
the nearest $10,000):

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................         $1,840,000         $1,840,000
2026..............................            170,000          2,010,000
2027..............................          3,530,000          5,540,000
2028..............................          3,840,000          9,380,000
2029..............................          3,930,000         13,310,000
2030..............................          3,440,000         16,750,000
2031..............................          3,600,000         20,350,000
2032..............................          3,720,000         24,070,000
2033..............................          3,860,000         27,930,000
2034..............................          4,020,000         31,950,000
------------------------------------------------------------------------

    The proposed rate schedules continue adjustments annually on April 
1 of each year, based on the variance of the actual cumulative net 
revenue available for repayment from the planned cumulative net revenue 
available for repayment and include the updated mechanism for over-
recovery periods. The annual adjustment will be, for every $100,000 
under-recovery of the planned cumulative net revenue available for 
repayment, Southeastern will increase the base capacity charge by $0.02 
per kilowatt per month, up to a maximum of $0.75 per kilowatt per 
month, and increase the base energy charge by 0.10 mills per kilowatt-
hour, up to a maximum of 3.0 mills per kilowatt per hour, to be 
implemented April 1 of the next fiscal year. For every $100,000 over-
recovery of the planned cumulative net revenue available for repayment, 
Southeastern will reduce the current base capacity charge by $0.02 per 
kilowatt per month, up to a maximum of $0.75 per kilowatt per month but 
not below the initial base capacity charge set in the rate filing, and 
reduce the current base energy charge by 0.10 mills per kilowatt-hour, 
up to a maximum of 3.0 mills per kilowatt-hour but not below the 
initial base energy charge set in the rate filing, to be implemented 
April 1 of the next fiscal year. Southeastern will give written notice 
to the customers of the amount of the true-up to the capacity and 
energy rates by February 1 of the next fiscal year.

Public Comments

    Southeastern received oral comments from one participant as part of 
the public information and comment forum on June 17, 2025. Southeastern 
received written comments mirroring the oral comments provided in the 
public information and comment forum from the same representing 
organization as the forum participant.
    The comments are summarized below. Southeastern's responses are 
provided.
    Comment 1: The SeFPC has concerns that the proposed rate increase 
has not implemented appropriate rate reductions which would otherwise 
be proper pursuant to the Administrator's authority under Section 5 of 
the Flood Control Act of 1944. In particular, we believe that SEPA has 
not reduced proposed costs related to dam safety repairs.
    Response to Comment 1: Southeastern's Administrator agrees 
protecting hydropower customers from bearing costs unrelated to 
hydropower is a priority, and other such costs should be properly 
attributed to the relevant purposes of the projects. Southeastern 
retains authority to ensure rates for power will be the lowest possible 
rates consistent with sound business principles within the meaning of 
Section 5 of the Flood Control Act of 1944. While SEPA's Administrator 
has the responsibility to determine which costs are appropriate, the 
Administrator is obligated to prudently follow sound business 
principles in recovering costs associated with generating hydropower, 
including the amortization of capital Federal investment allocated to 
power. Southeastern will continue coordination efforts to work with the 
US Army Corps of Engineers (Corps) to ensure appropriate charging 
practices.
    Comment 2: In the proposed rate increase, supporting materials 
indicate SEPA will recover $2,050,000 for capitalized expense related 
to the switchgear building. This is a direct expense for hydropower 
which was funded through the customer funding program supported by 
SeFPC members. However, the replacement of the switchgear building is a 
direct result of the landslide or seismic change at the Philpott 
project. As such the recovery of the expense should be limited as 
prescribed by the Dam Safety Act.
    Response to Comment 2: Southeastern's Administrator agrees Section 
1203 of WRDA 1986 (33 U.S.C. 467n(a)) provides special cost-sharing for 
modification of dams and related facilities constructed or operated by 
the Corps, the cause of which results from new hydrologic or seismic 
data or changes in state-of-the-art design or construction criteria 
deemed necessary for safety purposes. However, the capitalized expense 
of the switchgear building, funded through the customer funding 
program, is appropriate to include in the proposed rates. The expense 
of the new switchgear building is appropriate as a direct replacement 
of an existing asset, without upgrades or changes to building function 
or seismic requirements, ensuring continuity of service rather than 
enhancement. Replacement of the switchgear building and damaged 
equipment is not due to a design or construction deficiency but instead 
due to an external force (i.e., landslide). As a self-insured entity, 
the Federal government assumes direct financial responsibility for 
incidents of this nature.
    Comment 3: Similarly, as the proposed rate models recovery of the 
Philpott rewind at a cost of $28,825,400, certain of those costs should 
be reduced because the Corps estimate for the entire rewind includes 
costs caused by the landslide. Specifically, the Corps has stated to 
the Customers that delays caused by the landslide have led to cost 
increases. As such, the total cost of the Philpott rewind should be 
decreased in light of the cost impacts solely related to the landslide. 
Moreover, because the Corps has informed the Customers' representatives 
that the project will not be completed until 2027 using appropriated 
dollars, further modeling may be needed to ensure that the customers 
taking service under the proposed rate are repaying the investment on 
the project no sooner than when the project becomes commercially 
operable. In this context, we anticipate that the rate starts to 
collect interest associated with the capital expenditure for the rewind 
starting in 2026. Given that the Corps has predicted that the project 
will be completed in the fall of 2027, the proposed rate over collects 
for both capital and interest.
    Response to Comment 3: Southeastern's Administrator agrees Section 
1203 of WRDA 1986 (33 U.S.C. 467n(a)) provides special cost-sharing for 
modification of dams and related facilities constructed or operated by 
the Corps, the cause of which results from new hydrologic or seismic 
data or changes in state-of-the-art design or construction criteria 
deemed necessary for safety purposes. However, the cost of the Philpott 
rewind, including interest, is an appropriate cost to include in the 
proposed rates. The delays and cost impacts are not due to new 
hydrologic or seismic data or changes in state-of-

[[Page 44667]]

the-art design or construction criteria deemed necessary for safety 
purposes but rather an external force (i.e., landslide). 18 CFR 
300.12(b) specifies what must be included in the revenue recovery 
study. The placed-in-service date of Fiscal Year 2026 was based on best 
available projection data provided to Southeastern by the Corps at the 
time the revised study was conducted. The payable to U.S. Treasury in 
each of the generating projects is to be repaid to the U.S. Treasury 
within the service lives of the assets, not to exceed 50 years from the 
time the facility is placed in service. There is no requirement for 
repayment of a specific amount on an annual basis. Interest during 
construction costs are held by the Corps in Construction in Progress 
until the asset is transferred to Plant in Service (PIS). At that time, 
the applicable portion of the interest, together with the other costs 
representing the completed asset, will be transferred to the 
appropriate PIS accounts and will be picked up by Southeastern as a 
capitalized addition or replacement. Interest on Investment begins 
accruing when the investment is recognized for repayment and is an 
annual expense.
    Comment 4: As noted by counsel at the public forum, we have 
concerns regarding the inclusion of costs related to water supply which 
are modeled for inclusion in the rate. All water supply operations 
under the Water Supply Act of 1958 are assigned an appropriate share of 
operations and maintenance costs. Asking hydropower customers to assume 
a portion of water supply costs over collects costs which by law should 
otherwise be directly assigned to the water supply beneficiaries. As 
such, SEPA should exclude such costs from the proposed rate.
    Response to Comment 4: Southeastern's Administrator agrees 
protecting hydropower customers from bearing costs unrelated to 
hydropower is a priority. The water supply expenses for Kerr and 
Philpott are considered to be joint costs by the Corps and therefore, 
Southeastern picked up the joint percentage in O&M for power.
    In 2018, the Corps financial statements were restated to align with 
the final cost allocation studies regarding O&M expenses. After the 
restatement, water supply revenue began being reported on the income 
statement of John H. Kerr project's financial statements under ``Water 
Supply'', with no credit to power. Southeastern, like other PMAs, is 
tasked with repaying the power investment, including interest, through 
revenues generated through the sale of power. The water supply revenue 
is combined with power revenues to repay the power investment. 
Southeastern records the water supply revenue as ``other operating 
revenue'' when developing the consolidated financial statement because 
this revenue is associated with a re-allocation of storage from 
hydropower. Southeastern will continue coordination efforts to work 
with the Corps to ensure appropriate charging practices.

Discussion

System Repayment

    Subsequent to the Public Information and Comment Forum held on June 
17, 2025. A formula error within the study was noticed omitting a 
capitalized deficit from Fiscal Year 2025's end of year remaining 
investment. The formula error was corrected and the rates proposed 
during the forum remained unaffected. However, the formula correction 
did affect the planned cumulative net revenue available for repayment 
located in the rate schedules and used in the annual adjustment 
computation.
    Additionally, Southeastern received Fiscal Year 2018 through Fiscal 
Year 2024 revised Multi-Purpose Pension and Post-Retirement Benefit 
reports from the Corps on August 12, 2025. The revised reports are 
currently unaudited. However, Southeastern has confidence the revised 
pension and post-retirement benefit projections are appropriate and 
conducted an updated revised repayment study reflecting corrected 
pension and post-retirement benefit expense projections. Using initial 
proposed rates, the revenue recovery study indicated an over-recovery 
of revenue. The amended revised repayment study indicated an 
approximate 2.33% reduction in the annual revenue requirement compared 
to the originally proposed annual revenue requirement that could be 
achieved. An amended revised annual revenue requirement of $42,000,000 
will meet cost recovery and repayment criteria. The amended revised 
initial base rates are $5.71 per kilowatt per month for capacity and 
21.83 mills per kilowatt-hour for energy. The rates are based on a 
repayment study estimating the Kerr-Philpott System will produce the 
following net revenue available for repayment (rounded to the nearest 
$10,000):

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    An examination of Southeastern's amended revised power repayment 
study, for the Kerr-Philpott System shows with the amended revised 
initial base rates, all system power costs are paid within the 
appropriate repayment period and meet the cost recovery criteria 
required by existing law and DOE Order RA 6120.2. The Administrator, 
Southeastern Power Administration, has certified the rates are 
consistent with applicable law and they are the lowest possible rates 
to customers consistent with sound business principles.

Legal Authority

    By Delegation Order No. S1-DEL-RATES-2016, effective November 19, 
2016, the Secretary of Energy delegated: (1) the authority to develop 
power and transmission rates to Southeastern's Administrator; (2) the 
authority to confirm, approve, and place such rates into effect on an 
interim basis to the Deputy Secretary of Energy; and (3) the authority 
to confirm, approve, and place into effect on a final basis, or to 
remand or disapprove such rates, to FERC. By Delegation Order No. S1-
DEL-S3-2024, effective August 30, 2024, the Secretary of Energy also 
delegated the authority to confirm, approve, and place such rates into 
effect on an interim basis to the Under Secretary for Infrastructure. 
By Redelegation Order No. S3-DEL-SEPA-2023, effective April 10, 2023, 
the Under Secretary for Infrastructure redelegated the authority to 
confirm, approve, and place such rates into effect on an interim basis 
to the Administrator, Southeastern Power Administration.

Environmental Compliance

    Southeastern has determined that this action fits within the 
following categorical exclusion listed in appendix B of 10 CFR part 
1021 and Appendix B of DOE's NEPA implementing procedures published on 
June 30, 2025: B4.3, Electric power marketing rate changes. 
Categorically excluded projects and activities do not require 
preparation of either an environmental impact statement or an 
environmental assessment. A copy of the categorical exclusion 
determination is available on

[[Page 44668]]

Southeastern's website at <a href="https://bit.ly/KerrPhilpottCategoricalExclusion">https://bit.ly/KerrPhilpottCategoricalExclusion</a>.

Determination Under Executive Order 12866

    Southeastern has an exemption from centralized regulatory review 
under Executive Order 12866; accordingly, no clearance of this notice 
by the Office of Management and Budget is required.

Availability of Information

    Information regarding these rates, including studies, and other 
supporting materials, is available for public review in the offices of 
Southeastern Power Administration, 1166 Athens Tech Road, Elberton, 
Georgia 30635-6711.

Order

    In view of the foregoing and pursuant to the authority redelegated 
to me by the Under Secretary for Infrastructure, I hereby confirm and 
approve on an interim basis, effective October 1, 2025, attached 
Wholesale Power Rate Schedules VA-1-E, VA-2-E, VA-3-E, VA-4-E, DEP-1-E, 
DEP-2-E, DEP-3-E, DEP-4-E, AP-1-E, AP-2-E, AP-3-E, AP-4-E, NC-1-E, and 
Replacement-2-D. The rate schedules shall remain in effect on an 
interim basis through September 30, 2030, unless such period is 
extended or until FERC confirms and approves them or substitute rate 
schedules on a final basis.

Signing Authority

    This document of the Department of Energy was signed on September 
11, 2025, by Virgil G. Hobbs III, Administrator for Southeastern Power 
Administration, pursuant to delegated authority from the Secretary of 
Energy. That document, with the original signature and date, is 
maintained by DOE. For administrative purposes only, and in compliance 
with requirements of the Office of the Federal Register, the 
undersigned DOE Federal Register Liaison Officer has been authorized to 
sign and submit the document in electronic format for publication, as 
an official document of the Department of Energy. This administrative 
process in no way alters the legal effect of this document upon 
publication in the Federal Register.

    Signed in Washington, DC, on September 12, 2025.
Treena V. Garrett,
Federal Register Liaison Officer, U.S. Department of Energy.

Wholesale Power Rate Schedule VA-1-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia and North Carolina to whom power may be 
transmitted and scheduled pursuant to contracts between the Government, 
Virginia Electric and Power Company (hereinafter called the Company), 
the Company's Transmission Operator, currently PJM Interconnection LLC 
(hereinafter called PJM), and the Customer. This rate schedule is 
applicable to customers receiving power from the Government on an 
arrangement where the Company schedules the power and provides the 
Customer a credit on their bill for Government power. Nothing in this 
rate schedule shall preclude modifications to the aforementioned 
contracts to allow an eligible customer to elect service under another 
rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects and sold under appropriate contracts between 
the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the delivery points of the Customer on 
the Company's transmission and distribution system.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and any ancillary services 
provided under this rate schedule shall be the rates charged 
Southeastern Power Administration by the Company or PJM. Future 
adjustments to these rates will become effective upon acceptance for 
filing by the Federal Energy Regulatory Commission (FERC) of the 
Company's rate.
    Transmission: $7.53 per kilowatt of total contract demand per month 
estimated as of March 2025, is presented for illustrative purposes.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the Government. The 
charges for transmission and ancillary services are governed by and 
subject to refund based upon the determination in proceedings before 
FERC involving the Company's or PJM's Open Access Transmission Tariff 
(OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the

[[Page 44669]]

Customer. These charges could be recovered through a capacity charge or 
an energy charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission is specified in the OATT.
    These losses shall be effective until modified by FERC, pursuant to 
application by the Company or PJM under Section 205 of the Federal 
Power Act or Southeastern Power Administration under Section 206 of the 
Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule VA-2-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia and North Carolina to whom power may be 
transmitted pursuant to contracts between the Government, Virginia 
Electric and Power Company (hereinafter called the Company), the 
Company's Transmission Operator, currently PJM Interconnection LLC 
(hereinafter called PJM), and the Customer. The Customer has chosen to 
self-schedule and does not receive Government power under an 
arrangement where the Company schedules the power and provides a credit 
on the Customer's bill for Government power. The Customer is 
responsible for providing a scheduling arrangement with the Government. 
The Government is responsible for arranging transmission with the 
Company and PJM. Nothing in this rate schedule shall preclude 
modifications to the aforementioned contracts to allow an eligible 
customer to elect service under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects and sold under appropriate contracts between 
the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the delivery points of the Customer on 
the Company's transmission and distribution system.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and any ancillary services 
provided under this rate schedule shall be the rates charged 
Southeastern Power Administration by the Company or PJM. Future 
adjustments to these rates will become effective upon acceptance for 
filing by the Federal Energy Regulatory Commission (FERC) of the 
Company's rate.
    Transmission: $7.53 per kilowatt of total contract demand per month 
estimated as of March 2025, is presented for illustrative purposes.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and ancillary services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the

[[Page 44670]]

Government. The charges for transmission and ancillary services are 
governed by and subject to refund based upon the determination in 
proceedings before FERC involving the Company's or PJM's Open Access 
Transmission Tariff (OATT).
    Proceedings before FERC involving the OATT or the distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission is specified in the OATT.
    These losses shall be effective until modified by FERC, pursuant to 
application by the Company or PJM under Section 205 of the Federal 
Power Act or Southeastern Power Administration under Section 206 of the 
Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule VA-3-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia and North Carolina to whom power may be scheduled 
pursuant to contracts between the Government, Virginia Electric and 
Power Company (hereinafter called the Company), the Company's 
Transmission Operator, currently PJM Interconnection LLC (hereinafter 
called PJM), and the Customer. The Government is responsible for 
providing the scheduling. The Customer is responsible for providing a 
transmission arrangement. Nothing in this rate schedule shall preclude 
modifications to the aforementioned contracts to allow an eligible 
customer to elect service under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects (hereinafter called the Projects) and sold 
under appropriate contracts between the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the Projects.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for Transmission and Ancillary Services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company or PJM. Future adjustments to these rates 
will become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the Government. The 
charges for

[[Page 44671]]

transmission and ancillary services are governed by and subject to 
refund based upon the determination in proceedings before FERC 
involving the Company's or PJM's Open Access Transmission Tariff 
(OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission is specified in the OATT.
    These losses shall be effective until modified by the Federal 
Energy Regulatory Commission, pursuant to application by the Company or 
PJM under Section 205 of the Federal Power Act or Southeastern Power 
Administration under Section 206 of the Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule VA-4-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia and North Carolina served through the 
transmission facilities of Virginia Electric and Power Company 
(hereinafter called the Company) and PJM Interconnection LLC 
(hereinafter called PJM). The Customer has chosen to self-schedule and 
does not receive Government power under an arrangement where the 
Company schedules the power and provides a credit on the Customer's 
bill for Government power. The Customer is responsible for providing a 
scheduling arrangement with the Government and for providing a 
transmission arrangement. Nothing in this rate schedule shall preclude 
modifications to the aforementioned contracts to allow an eligible 
customer to elect service under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects (hereinafter called the Projects) and sold 
under appropriate contracts between the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the Projects.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company or PJM. Future adjustments to these rates 
will become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges

[[Page 44672]]

for transmission, distribution, and ancillary services paid by the 
Government. The charges for transmission and ancillary services are 
governed by and subject to refund based upon the determination in 
proceedings before FERC involving the Company's or PJM's Open Access 
Transmission Tariff (OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission is specified in the OATT.
    These losses shall be effective until modified by FERC, pursuant to 
application by the Company or PJM under Section 205 of the Federal 
Power Act or Southeastern Power Administration under Section 206 of the 
Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule DEP-1-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in North Carolina and South Carolina to whom power may be 
transmitted and scheduled pursuant to contracts between the Government 
and Duke Energy Progress (formerly known as Carolina Power & Light 
Company and hereinafter called the Company) and the Customer. This rate 
schedule is applicable to customers receiving power from the Government 
on an arrangement where the Company schedules the power and provides 
the Customer a credit on their bill for Government power. Nothing in 
this rate schedule shall preclude modifications to the aforementioned 
contracts to allow an eligible customer to elect service under another 
rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects and sold under appropriate contracts between 
the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the delivery points of the Customer on 
the Company's transmission and distribution system.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Transmission: $2.3955 per kilowatt of total contract demand per 
month as of March 2025, is presented for illustrative purposes.
    The initial transmission charge will be the Customer's ratable 
share of the transmission and distribution charges

[[Page 44673]]

paid by the Government. The rate is subject to periodic adjustment and 
will be computed in accordance with the terms of the Government-Company 
contract.
    Proceedings before FERC involving the Company's Open Access 
Transmission Tariff (OATT) or the distribution charge may result in the 
separation of charges currently included in the transmission rate. In 
this event, the Government may charge the Customer for any and all 
separate transmission and distribution charges paid by the Government 
in behalf of the Customer. These charges could be recovered through a 
capacity charge or an energy charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission, in accordance with the Government-Company contract, is 
six (6) per cent. This loss factor will be governed by the terms of the 
Government-Company contract.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule DEP-2-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in North Carolina and South Carolina to whom power may be 
transmitted pursuant to contracts between the Government and Duke 
Energy Progress (formerly known as Carolina Power & Light Company and 
hereinafter called the Company) and the Customer. The Customer has 
chosen to self-schedule and does not receive Government power under an 
arrangement where the Company schedules the power and provides a credit 
on the Customer's bill for Government power. The Customer is 
responsible for providing a scheduling arrangement with the Government. 
The Government is responsible for arranging transmission with the 
Company. Nothing in this rate schedule shall preclude modifications to 
the aforementioned contracts to allow an eligible customer to elect 
service under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects and sold under appropriate contracts between 
the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the delivery points of the Customer on 
the Company's transmission and distribution system.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Transmission: $2.3955 per kilowatt of total contract demand per 
month as of March 2025, is presented for illustrative purposes.
    The initial transmission charge will be the Customer's ratable 
share of the transmission and distribution charges paid by the 
Government. The rate is subject to periodic adjustment and will be 
computed in accordance with the terms of the Government-Company 
contract.
    Proceedings before FERC involving the Company's Open Access

[[Page 44674]]

Transmission Tariff (OATT) or the distribution charge may result in the 
separation of charges currently included in the transmission rate. In 
this event, the Government may charge the Customer for any and all 
separate transmission and distribution charges paid by the Government 
in behalf of the Customer. These charges could be recovered through a 
capacity charge or an energy charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission, in accordance with the Government-Company contract, is 
six (6) per cent. This loss factor will be governed by the terms of the 
Government-Company contract.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule DEP-3-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in North Carolina and South Carolina to whom power may be 
scheduled pursuant to contracts between the Government and Duke Energy 
Progress (formerly known as Carolina Power & Light Company and 
hereinafter called the Company) and the Customer. The Government is 
responsible for providing the scheduling. The Customer is responsible 
for providing a transmission arrangement. Nothing in this rate schedule 
shall preclude modifications to the aforementioned contracts to allow 
an eligible customer to elect service under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects (hereinafter called the Projects) and sold 
under appropriate contracts between the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the Projects.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Proceedings before FERC involving the Company's Open Access 
Transmission Tariff (OATT) or the distribution charge may result in the 
separation of charges currently included in the transmission rate. In 
this event, the Government may charge the Customer for any and all 
separate transmission and distribution charges paid by the Government 
on behalf of the Customer.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.

[[Page 44675]]

    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission, in accordance with the Government-Company contract, is 
six (6) per cent. This loss factor will be governed by the terms of the 
Government-Company contract.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule DEP-4-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in North Carolina and South Carolina served through the 
transmission facilities of Duke Energy Progress (formerly known as 
Carolina Power & Light Company and hereinafter called the Company). The 
Customer has chosen to self-schedule and does not receive Government 
power under an arrangement where the Company schedules the power and 
provides a credit on the Customer's bill for Government power. The 
Customer is responsible for providing a scheduling arrangement with the 
Government and for providing a transmission arrangement. Nothing in 
this rate schedule shall preclude modifications to the aforementioned 
contracts to allow an eligible customer to elect service under another 
rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects (hereinafter called the Projects) and sold 
under appropriate contracts between the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the Projects.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    $3.33 per kilowatt of total contract demand per month, as an 
estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission, in accordance with the Government-Company contract, is 
six (6) per cent. This loss factor will be governed by the terms of the 
Government-Company contract.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule AP-1-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in

[[Page 44676]]

Virginia to whom power may be transmitted and scheduled pursuant to 
contracts between the Government, American Electric Power Service 
Corporation (hereinafter called the Company), the Company's 
Transmission Operator, currently PJM Interconnection LLC (hereinafter 
called PJM), and the Customer. This rate schedule is applicable to 
customers receiving power from the Government on an arrangement where 
the Company schedules the power and provides the Customer a credit on 
their bill for Government power. Nothing in this rate schedule shall 
preclude modifications to the aforementioned contracts to allow an 
eligible customer to elect service under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects and sold under appropriate contracts between 
the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the delivery points of the Customer on 
the Company's transmission and distribution system.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Transmission: $7.53 per kilowatt of total contract demand per month 
estimated as of March 2025, is presented for illustrative purposes.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the Government. The 
charges for transmission and ancillary services are governed by and 
subject to refund based upon the determination in proceedings before 
FERC involving the Company's or PJM's Open Access Transmission Tariff 
(OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served from 
the Company's system. The applicable energy loss factor for 
transmission is specified in the OATT.
    These losses shall be effective until modified by the Federal 
Energy Regulatory Commission, pursuant to application by the Company or 
PJM under Section 205 of the Federal Power Act or Southeastern Power 
Administration under Section 206 of the Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

[[Page 44677]]

Wholesale Power Rate Schedule AP-2-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia to whom power may be transmitted pursuant to 
contracts between the Government, American Electric Power Service 
Corporation (hereinafter called the Company), the Company's 
Transmission Operator, currently PJM Interconnection LLC (hereinafter 
called PJM), and the Customer. The Customer has chosen to self-schedule 
and does not receive Government power under an arrangement where the 
Company schedules the power and provides a credit on the Customer's 
bill for Government power. The Customer is responsible for providing a 
scheduling arrangement with the Government. The Government is 
responsible for arranging transmission with the Company. Nothing in 
this rate schedule shall preclude modifications to the aforementioned 
contracts to allow an eligible customer to elect service under another 
rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects and sold under appropriate contracts between 
the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the delivery points of the Customer on 
the Company's transmission and distribution system.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Transmission: $7.53 per kilowatt of total contract demand per month 
estimated as of March 2025, is presented for illustrative purposes.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the Government. The 
charges for transmission and ancillary services are governed by and 
subject to refund based upon the determination in proceedings before 
FERC involving the Company's or PJM's Open Access Transmission Tariff 
(OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately to its individual delivery points served

[[Page 44678]]

from the Company's system. The applicable energy loss factor for 
transmission is specified in the OATT.
    These losses shall be effective until modified by the Federal 
Energy Regulatory Commission, pursuant to application by American 
Electric Power Service Corporation under Section 205 of the Federal 
Power Act or Southeastern Power Administration under Section 206 of the 
Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule AP-3-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia to whom power may be scheduled pursuant to 
contracts between the Government, American Electric Power Service 
Corporation (hereinafter called the Company), PJM Interconnection LLC 
(hereinafter called PJM), and the Customer. The Government is 
responsible for providing the scheduling. The Customer is responsible 
for providing a transmission arrangement. Nothing in this rate schedule 
shall preclude modifications to the aforementioned contracts to allow 
an eligible customer to elect service under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects (hereinafter called the Projects) and sold 
under appropriate contracts between the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the Projects.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the Government. The 
charges for transmission and ancillary services are governed by and 
subject to refund based upon the determination in proceedings before 
FERC involving the Company's or PJM's Open Access Transmission Tariff 
(OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately

[[Page 44679]]

to its individual delivery points served from the Company's system. The 
applicable energy loss factor for transmission is specified in the 
OATT.
    These losses shall be effective until modified by FERC, pursuant to 
application by the Company or PJM under Section 205 of the Federal 
Power Act or Southeastern Power Administration under Section 206 of the 
Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule AP-4-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia served through the facilities of American 
Electric Power Service Corporation (hereinafter called the Company) and 
PJM Interconnection LLC (hereinafter called PJM). The Customer has 
chosen to self-schedule and does not receive Government power under an 
arrangement where the Company schedules the power and provides a credit 
on the Customer's bill for Government power. The Customer is 
responsible for providing a scheduling arrangement with the Government 
and for providing a transmission arrangement. Nothing in this rate 
schedule shall preclude modifications to the aforementioned contracts 
to allow an eligible customer to elect service under another rate 
schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects (hereinafter called the Projects) and sold 
under appropriate contracts between the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the Projects.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for Transmission and Ancillary Services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Company. Future adjustments to these rates will 
become effective upon acceptance for filing by the Federal Energy 
Regulatory Commission (FERC) of the Company's rate.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the Government. The 
charges for transmission and ancillary services are governed by and 
subject to refund based upon the determination in proceedings before 
FERC involving the Company's or PJM's Open Access Transmission Tariff 
(OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Company's or 
PJM's OATT.
    Capacity Performance Non-Performance Charge: Requirements of the 
PJM capacity performance market may lead to non-performance charges to 
Southeastern. These non-performance charges, if incurred, will be 
allocated to the capacity delivered in PJM (currently 120,100 
kilowatts) in the month incurred.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Company (less applicable 
losses). The Customer's contract demand and accompanying energy will be 
allocated proportionately

[[Page 44680]]

to its individual delivery points served from the Company's system. The 
applicable energy loss factor for transmission is specified in the 
OATT.
    These losses shall be effective until modified by the Federal 
Energy Regulatory Commission, pursuant to application by the Company or 
PJM under Section 205 of the Federal Power Act or Southeastern Power 
Administration under Section 206 of the Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule NC-1-E

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in Virginia and North Carolina to whom power may be 
transmitted pursuant to a contract between the Government and Virginia 
Electric and Power Company (hereinafter called the Virginia Power) and 
PJM Interconnection LLC (hereinafter called PJM), scheduled pursuant to 
a contract between the Government and Duke Energy Progress (formerly 
known as Carolina Power & Light and hereinafter called DEP), and billed 
pursuant to contracts between the Government and the Customer. Nothing 
in this rate schedule shall preclude modifications to the 
aforementioned contracts to allow an eligible customer to elect service 
under another rate schedule.
    Applicability: This rate schedule shall be applicable to the sale 
at wholesale of power and accompanying energy generated at the John H. 
Kerr and Philpott Projects and sold under appropriate contracts between 
the Government and the Customer.
    Character of Service: The electric capacity and energy supplied 
hereunder will be delivered at the delivery points of the Customer on 
the Virginia Power's transmission and distribution system.
    Monthly Rate: The initial base monthly rate for capacity, energy, 
and generation services provided under this rate schedule for the 
period specified shall be:
    Initial Base Capacity Charge: $5.71 per kilowatt of total contract 
demand per month.
    Initial Base Energy Charge: 21.83 mills per kilowatt-hour.
    The rates are based on a repayment study that projects that the 
Kerr-Philpott System will produce the following net revenue available 
for repayment by fiscal year and cumulative net revenue available for 
repayment by fiscal year:

------------------------------------------------------------------------
                                     Estimated annual   Cumulative  net
                                       net revenue          revenue
            Fiscal year               available for      available for
                                        repayment          repayment
------------------------------------------------------------------------
2025..............................           $360,000           $360,000
2026..............................            630,000            990,000
2027..............................          4,000,000          4,990,000
2028..............................          4,310,000          9,300,000
2029..............................          4,460,000         13,760,000
2030..............................          3,970,000         17,730,000
2031..............................          4,150,000         21,880,000
2032..............................          4,280,000         26,160,000
2033..............................          4,430,000         30,590,000
2034..............................          4,610,000         35,200,000
------------------------------------------------------------------------

    The rates include a true-up of the capacity and energy rates based 
on the variance of the actual cumulative net revenue available for 
repayment from the planned cumulative net revenue available for 
repayment in the table above. For every $100,000 under-recovery of the 
planned cumulative net revenue available for repayment, Southeastern 
will increase the base capacity charge by $0.02 per kilowatt per month, 
up to a maximum of $0.75 per kilowatt per month, and increase the base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt per hour, to be implemented April 1 of the next 
fiscal year. For every $100,000 over-recovery of the planned cumulative 
net revenue available for repayment, Southeastern will reduce the 
current base capacity charge by $0.02 per kilowatt per month, up to a 
maximum of $0.75 per kilowatt per month but not below the initial base 
capacity charge set in the rate filing, and reduce the current base 
energy charge by 0.10 mills per kilowatt-hour, up to a maximum of 3.0 
mills per kilowatt-hour but not below the initial base energy charge 
set in the rate filing, to be implemented April 1 of the next fiscal 
year. Southeastern will give written notice to the customers of the 
amount of the true-up to the capacity and energy rates by February 1 of 
the next fiscal year.
    Additional rates for transmission and ancillary services provided 
under this rate schedule shall be the rates charged Southeastern Power 
Administration by the Virginia Power and DEP. Future adjustments to 
these rates will become effective upon acceptance for filing by the 
Federal Energy Regulatory Commission (FERC) of Virginia Power's or 
DEP's rate.
    Transmission: $7.53 per kilowatt of total contract demand per month 
estimated as of March 2025, is presented for illustrative purposes.
    Ancillary Services: 8.24 mills per kilowatt-hour of energy 
estimated as of March 2025, is presented for illustrative purposes.
    The initial charge for transmission and Ancillary Services will be 
the Customer's ratable share of the charges for transmission, 
distribution, and ancillary services paid by the Government. The 
charges for transmission and ancillary services are governed by and 
subject to refund based upon the determination in proceedings before 
FERC involving the Company's or PJM's Open Access Transmission Tariff 
(OATT).
    Proceedings before FERC involving the OATT or the Distribution 
charge may result in the separation of charges currently included in 
the transmission rate. In this event, the Government may charge the 
Customer for any and all separate transmission, ancillary services, and 
distribution charges paid by the Government in behalf of the Customer. 
These charges could be recovered through a capacity charge or an energy 
charge, as determined by the Government.
    Tandem Transmission Charge: $3.33 per kilowatt of total contract 
demand per month, as an estimated cost as of March 2025.
    The tandem transmission charge will recover the cost of 
transmitting power from a project to the border of another transmitting 
system. This rate will be a formulary rate based on the cost to the 
Government for transmission of power from the Philpott project to the 
border of the Virginia Electric and Power Company System and the cost 
to the Government for transmission of power from the John H. Kerr 
Project to the border of the Duke Energy Progress System. These charges 
could be recovered through a capacity charge or an energy charge, as 
determined by the Government.
    Transmission and Ancillary Services: The charges for transmission 
and ancillary services shall be governed by and subject to refund based 
upon the determination in the proceeding involving the Virginian Power 
or PJM's OATT.
    Transmission, System Control, Reactive, and Regulation Services: 
The charges for transmission and ancillary services shall be governed 
by and subject to refund based upon the determination in the proceeding 
involving Virginia Power's, DEP's, or PJM's OATT.
    Contract Demand: The contract demand is the amount of capacity in 
kilowatts stated in the contract which the Government is obligated to 
supply and the Customer is entitled to receive.
    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the

[[Page 44681]]

energy made available to Virginia Power (less applicable losses). The 
Customer's contract demand and accompanying energy will be allocated 
proportionately to its individual delivery points served from the 
Virginia Power's system. The applicable energy loss factor for 
transmission is specified in the OATT.
    These losses shall be effective until modified by FERC, pursuant to 
application by the Company or PJM under Section 205 of the Federal 
Power Act or Southeastern Power Administration under Section 206 of the 
Federal Power Act or otherwise.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

Wholesale Power Rate Schedule Replacement-2-D

    Availability: This rate schedule shall be available to public 
bodies and cooperatives (any one of whom is hereinafter called the 
Customer) in North Carolina and Virginia to whom power is provided 
pursuant to contracts between the Government and the customer from the 
John H. Kerr and Philpott Projects (or Kerr-Philpott System).
    Applicability: This rate schedule shall be applicable to the sale 
of wholesale energy purchased to meet contract minimum energy and sold 
under appropriate contracts between the Government and the Customer.
    Character of Service: The energy supplied hereunder will be 
delivered at the delivery points provided for under appropriate 
contracts between the Government and the Customer.
    Monthly Charge: The customer will pay its ratable share of 
Southeastern's monthly cost for replacement energy. The ratable share 
will be the cost allocation factor for the customer listed in the table 
below times Southeastern's monthly cost for replacement energy 
purchased for the Kerr-Philpott System, rounded to the nearest $0.01.

----------------------------------------------------------------------------------------------------------------
                                                                  Capacity                      Cost allocation
     Contract No. 89-00-1501-                Customer            allocation    Average energy      factor (%)
----------------------------------------------------------------------------------------------------------------
1230..............................  Albemarle EMC............           2,593       7,265,195          1.5607720
1221..............................  B-A-R-C EC...............           3,740      10,478,931          2.2511750
853...............................  Brunswick EMC............           3,515      11,224,831          2.4114160
854...............................  Carteret-Craven EMC......           2,679       8,555,141          1.8378900
869...............................  Carteret-Craven EMC                    56          44,980          0.0096630
                                     (Harkers Island).
855...............................  Central EMC..............           1,239       3,956,633          0.8499980
1220..............................  Central Virginia EC......           7,956      22,291,834          4.7889250
1203..............................  City of Bedford..........           1,200         938,157          0.2015430
1204..............................  City of Danville.........           5,600       4,378,067          0.9405340
895...............................  City of Elizabeth City...           2,073       1,665,112          0.3577140
1215..............................  City of Franklin.........           1,003         782,530          0.1681100
878...............................  City of Kinston..........           1,466       1,177,546          0.2529710
880...............................  City of Laurinburg.......             415         333,343          0.0716120
881...............................  City of Lumberton........             895         718,898          0.1544400
1205..............................  City of Martinsville.....           1,600       1,250,876          0.2687240
882...............................  City of New Bern.........           1,204         967,098          0.2077600
1206..............................  City of Radford..........           1,300       1,016,229          0.2183150
885...............................  City of Rocky Mount......           2,538       2,038,617          0.4379530
1208..............................  City of Salem............           2,200       1,719,771          0.3694560
892...............................  City of Washington.......           2,703       2,171,151          0.4664250
889...............................  City of Wilson...........           2,950       2,369,550          0.5090470
1222..............................  Community EC.............           4,230      11,851,841          2.5461150
1211..............................  Craig-Botetourt EC.......           1,692       4,740,626          1.0184220
1231..............................  Edgecombe-Martin County             4,155      11,641,687          2.5009680
                                     EMC.
875...............................  Fayetteville Public Works           5,431       4,362,383          0.9371650
                                     Commission.
856...............................  Four County EMC..........           4,198      13,405,929          2.8799780
891...............................  Greenville Utilities                7,534       6,051,592          1.3000550
                                     Commission.
857...............................  Halifax EMC..............             585       1,868,144          0.4013310
1232..............................  Halifax EMC..............           2,021       5,662,529          1.2164730
1216..............................  Harrisonburg Electric               2,691       2,099,488          0.4510300
                                     Commission.
858...............................  Jones-Onslow EMC.........           5,184      16,554,630          3.5564090
859...............................  Lumbee River EMC.........           3,729      11,908,221          2.5582270
1223..............................  Mecklenburg EMC..........          11,344      31,784,224          6.8281630
1224..............................  Northern Neck EC.........           3,944      11,050,509          2.3739660
1225..............................  Northern Virginia EC.....           3,268       9,157,238          1.9672370
860...............................  Pee Dee EMC..............           2,968       9,478,037          2.0361540
861...............................  Piedmont EMC.............           1,086       3,467,757          0.7449740
862...............................  Pitt & Greene EMC........           1,580       5,045,586          1.0839370
1226..............................  Prince George EC.........           2,530       7,088,689          1.5228540
863...............................  Randolph EMC.............           3,608      11,521,818          2.4752170
1227..............................  Rappahannock EC..........          22,427      62,837,164         13.4992270
1233..............................  Roanoke EMC..............           5,528      15,488,635          3.3274030
1228..............................  Shenandoah Valley EMC....           9,938      27,844,819          5.9818650
864...............................  South River EMC..........           6,119      19,540,468          4.1978530
1229..............................  Southside EC.............          14,575      40,837,012          8.7729610
865...............................  Tideland EMC.............             680       2,171,517          0.4665040
1234..............................  Tideland EMC.............           2,418       6,774,859          1.4554340
870...............................  Town of Apex.............             145         116,470          0.0250210
871...............................  Town of Ayden............             208         167,074          0.0358920
893...............................  Town of Belhaven.........             182         146,189          0.0314060
872...............................  Town of Benson...........             120          96,388          0.0207070
1212..............................  Town of Blackstone.......             389         303,494          0.0651990

[[Page 44682]]

 
873...............................  Town of Clayton..........             161         129,321          0.0277820
1213..............................  Town of Culpepper........             391         305,054          0.0655340
894...............................  Town of Edenton..........             775         622,509          0.1337330
1214..............................  Town of Elkton...........             171         133,412          0.0286610
1218..............................  Town of Enfield..........             259         202,085          0.0434140
874...............................  Town of Farmville........             237         190,368          0.0408960
876...............................  Town of Fremont..........              60          48,194          0.0103540
896...............................  Town of Hamilton.........              40          32,129          0.0069020
897...............................  Town of Hertford.........             203         163,057          0.0350290
898...............................  Town of Hobgood..........              46          36,949          0.0079380
877...............................  Town of Hookerton........              30          24,097          0.0051770
879...............................  Town of La Grange........              93          74,701          0.0160480
868...............................  Town of Louisburg........             857       2,736,773          0.5879370
883...............................  Town of Pikeville........              40          32,129          0.0069020
884...............................  Town of Red Springs......             117          93,979          0.0201890
1207..............................  Town of Richlands........             500         390,899          0.0839760
899...............................  Town of Robersonville....             232         186,351          0.0400340
900...............................  Town of Scotland Neck....             304         244,184          0.0524580
886...............................  Town of Selma............             183         146,993          0.0315780
887...............................  Town of Smithfield.......             378         303,624          0.0652270
901...............................  Town of Tarboro..........           2,145       1,722,945          0.3701380
888...............................  Town of Wake Forest......             149         119,682          0.0257110
1217..............................  Town of Wakefield........             106          82,700          0.0177660
1219..............................  Town of Windsor..........             331         258,243          0.0554780
866...............................  Tri-County EMC...........           3,096       9,886,793          2.1239670
867...............................  Wake EMC.................           2,164       6,910,536          1.4845810
                                                              --------------------------------------------------
    Total.........................  .........................         196,500     465,487,218        100.0000000
----------------------------------------------------------------------------------------------------------------

    Energy to be Furnished by the Government: The Government will sell 
to the Customer and the Customer will purchase from the Government 
energy each billing month equivalent to a percentage specified by 
contract of the energy made available to the Facilitator (less any 
losses required by the Facilitator). The customer's contract demand and 
accompanying energy will be allocated proportionately to its individual 
delivery points served from the Facilitator's system.
    Billing Month: The billing month for power sold under this schedule 
shall end at 12:00 midnight on the last day of each calendar month.

[FR Doc. 2025-17842 Filed 9-15-25; 8:45 am]
BILLING CODE 6450-01-P


</pre><script data-cfasync="false" src="/cdn-cgi/scripts/5c5dd728/cloudflare-static/email-decode.min.js"></script></body>
</html>
Indexed from Federal Register on September 16, 2025.

This is legal information, not legal advice. Laws vary by jurisdiction and change frequently. Always verify current law with official sources and consult a licensed attorney in your jurisdiction for advice on your specific situation.